Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) |
Gross Sales | 52.79 | 54.69 | 58.35 | 52.35 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 0.61 | 4.45 | 1.12 | 0.98 |
Total Income | 53.41 | 59.14 | 59.47 | 53.33 |
Total Expenditure | 49.06 | 48.79 | 57.40 | 46.71 |
PBIDT | 4.35 | 10.35 | 2.06 | 6.62 |
Interest | 8.49 | 7.87 | 7.76 | 7.86 |
PBDT | -4.14 | 2.48 | -5.70 | -1.24 |
Depreciation | 9.92 | 9.45 | 9.70 | 9.39 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Reported Profit After Tax | -14.07 | -6.97 | -15.40 | -10.63 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | -14.07 | -6.97 | -15.40 | -10.63 |
| | | | |
EPS (Unit Curr.) | -10.74 | -5.33 | -11.77 | -8.13 |
EPS (Adj) (Unit Curr.) | -10.74 | -5.33 | -11.77 | -8.13 |
Calculated EPS (Unit Curr.) | -10.74 | -5.32 | -11.76 | -8.13 |
Calculated EPS (Adj) (Unit Curr.) | -10.74 | -5.32 | -11.76 | -8.13 |
Calculated EPS (Ann.) (Unit Curr.) | -42.96 | -21.30 | -47.03 | -32.53 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | -42.96 | -21.30 | -47.03 | -32.53 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 13.10 | 13.10 | 13.10 | 13.07 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 8.24 | 18.92 | 3.53 | 12.65 |
PBDTM(%) | -7.84 | 4.53 | -9.77 | -2.37 |
PATM(%) | -26.65 | -12.74 | -26.39 | -20.31 |