Particulars | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) | Jun 2024(Rs.Cr) |
Operating Income | 1.63 | 0.75 | 0.73 | 0.18 |
Total Income | 1.75 | 0.78 | 0.73 | 0.18 |
Interest | 0.02 | 0.02 | 0.01 | 0.10 |
Employee Expenses | 2.27 | 1.48 | 0.65 | 0.42 |
Selling & Administrative Expenses | 3.38 | 0.78 | 1.02 | 0.95 |
Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 0.32 | 0.25 | 0.27 |
TOTAL OPERATING EXPENDITURE | 5.67 | 2.60 | 1.93 | 1.74 |
Operating Profit Before Prov. & Cont. | -3.92 | -1.82 | -1.20 | -1.56 |
Provisions & Write Offs | 0.04 | 0.01 | 0.01 | 0.00 |
Depreciation | 0.10 | 0.09 | 0.05 | 0.03 |
TOTAL EXPENDITURE | 5.81 | 2.70 | 1.99 | 1.77 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -0.05 | 0.00 | 0.00 | 0.00 |
Reported Profit After Tax | -4.00 | -1.92 | -1.26 | -1.59 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | -4.00 | -1.92 | -1.26 | -1.59 |
| | | | |
EPS (Unit Curr.) | -1.54 | -0.80 | -0.61 | -1.07 |
EPS (Adj) (Unit Curr.) | -1.54 | -0.80 | -0.61 | -1.07 |
Calculated EPS (Unit Curr.) | -1.25 | -0.60 | -0.48 | -0.60 |
Calculated EPS (Adj) (Unit Curr.) | -1.25 | -0.60 | -0.48 | -0.60 |
Calculated EPS (Ann.) (Unit Curr.) | -5.01 | -2.40 | -1.92 | -2.41 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.01 | -2.40 | -1.92 | -2.41 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 31.99 | 31.98 | 26.40 | 26.40 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | -241.72 | -242.67 | -165.75 | -811.11 |
PBDTM(%) | -242.94 | -244.00 | -167.12 | -866.67 |
PATM(%) | -245.40 | -256.00 | -172.60 | -883.33 |
| | | | |
Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 |
Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
(%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
(%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |