Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) |
Gross Sales | 10896.40 | 10821.50 | 11006.90 | 10826.50 |
Other Operating Income | 9.10 | 58.00 | 17.40 | 14.90 |
Other Income | 224.90 | 217.40 | 382.30 | 303.90 |
Total Income | 11130.40 | 11096.90 | 11406.60 | 11145.30 |
Total Expenditure | 6550.40 | 6459.20 | 6471.60 | 6490.80 |
PBIDT | 4580.00 | 4637.70 | 4935.00 | 4654.50 |
Interest | 5876.10 | 6462.00 | 5943.70 | 6605.60 |
PBDT | -1296.10 | -1824.30 | -1008.70 | -1951.10 |
Depreciation | 5336.80 | 5444.40 | 5483.90 | 5258.40 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Reported Profit After Tax | -6632.90 | -7268.70 | -6492.60 | -7209.50 |
Extra-ordinary Items | 76.20 | 0.00 | 142.10 | 0.00 |
Adjusted Profit After Extra-ordinary item | -6709.10 | -7268.70 | -6634.70 | -7209.50 |
| | | | |
EPS (Unit Curr.) | -0.63 | -1.02 | -0.93 | -1.04 |
EPS (Adj) (Unit Curr.) | -0.63 | -1.02 | -0.93 | -1.04 |
Calculated EPS (Unit Curr.) | -0.61 | -1.02 | -0.93 | -1.03 |
Calculated EPS (Adj) (Unit Curr.) | -0.61 | -1.02 | -0.93 | -1.03 |
Calculated EPS (Ann.) (Unit Curr.) | -2.45 | -4.07 | -3.73 | -4.14 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.45 | -4.07 | -3.73 | -4.14 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 108343.00 | 71393.00 | 69699.80 | 69699.80 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 42.03 | 42.86 | 44.84 | 42.99 |
PBDTM(%) | -11.89 | -16.86 | -9.16 | -18.02 |
PATM(%) | -60.87 | -67.17 | -58.99 | -66.59 |